QlikTech Announces Second Quarter 2012 Financial Results

0

Posted on : 28-07-2012 | By : Ben Stinner | In : Analytics

RADNOR, Pa.–(BUSINESS WIRE)–

Qlik Technologies Inc. (“QlikTech”) (QLIK), a leader in Business
Discovery — user-driven Business Intelligence (BI), today announced
financial results for the second quarter ended June 30, 2012.

Lars Björk, Chief Executive Officer of QlikTech, stated, “Our second
quarter results were impacted by the challenging macroeconomic
environment and as a result, we fell short of our expectations. Despite
that, we were still able to post solid growth on a constant currency
basis across all our sales territories, even in Europe.” Björk added,
“Given the broader business environment, we are adapting our sales
execution in order to achieve continued growth, and we remain confident
in our market opportunity, competitive position, and the proven ROI
QlikView delivers to our customers.”

Financial Highlights for the Second Quarter Ended June 30, 2012

Total revenue for the second quarter of 2012 was $85.8 million, an
increase of 16% year-over-year and 24% year-over-year on a constant
currency basis. License revenue was $50.0 million, an increase of 10%
year-over-year and 18% year-over-year on a constant currency basis.
Maintenance revenue was $28.6 million, an increase of 31% year-over-year
and 41% year-over-year on a constant currency basis. Professional
services revenue was $7.2 million, an increase of 4% year-over-year and
11% year-over-year on a constant currency basis.

GAAP loss from operations for the second quarter of 2012 was ($2.4)
million, compared to GAAP loss from operations of ($3.6) million for the
second quarter of 2011. GAAP net loss was ($2.0) million, or ($0.02) per
basic and diluted common share, compared to a GAAP net loss of ($2.7)
million or ($0.03) per basic and diluted common share, in the second
quarter of 2011.

Non-GAAP income from operations, which excludes stock-based
compensation, employer payroll taxes on stock transactions and lease
termination costs, was $2.4 million for the second quarter of 2012,
compared to non-GAAP income from operations of $1.4 million for the
second quarter of 2011. Non-GAAP net income, which also assumes a 32%
estimated long-term effective tax rate, was $1.7 million for the second
quarter of 2012, compared to non-GAAP net income of $1.2 million for the
second quarter of 2011. Non-GAAP net income per diluted common share for
the second quarter of 2012 was $0.02, compared to non-GAAP net income
per diluted common share of $0.01 for the second quarter of 2011.

GAAP and non-GAAP net income (loss) for the second quarter of 2012
include a $0.1 million foreign exchange gain, compared to a foreign
exchange gain of $0.4 million in the prior year period.

The tables at the end of this press release include a reconciliation of
GAAP to non-GAAP income (loss) from operations and net income (loss) for
the three and six months ended June 30, 2012 and 2011. An explanation of
these and other measures, including constant currency comparisons, is
also included below under the heading “Non-GAAP Financial Measures.”

Cash and cash equivalents grew to $195.1 million on June 30, 2012, an
increase of $17.7 million compared to $177.4 million on December 31,
2011. For the six months ended June 30, 2012, net cash provided by
operating activities was $29.3 million, compared to $12.2 million for
the six months ended June 30, 2011.

Other Second Quarter and Recent Business Highlights:

  • Revenue in the Americas was $28.9 million, up 27% over the prior year
    period and representing 34% of total revenue. European countries
    generated $48.7 million in revenue, up 9% over the prior year period
    and representing 57% of total revenue. Rest of World revenue was $8.2
    million, up 25% over the prior year period and representing 9% of
    total revenue.
  • On a constant currency basis, revenue in the Americas increased 30%
    over the prior year period, European revenue increased 20% over the
    prior year period, and revenue from Rest of World increased 32% over
    the prior year period.
  • Ended the second quarter of 2012 with an active customer count of
    approximately 26,000.
  • Added new customers during the second quarter including Bell
    Helicopter, Columbia University, For Eyes Optical, Moen Incorporated,
    Nationwide Mutual Insurance, and New York City Department of Design
    and Construction.
  • Expanded numerous customer engagements globally through our land and
    expand strategy including Allina Health System, Inc., Belgacom, Biogen
    Idec, BNP Paribas, Canon Europa NV, City of Melbourne, Lenovo
    (Deutschland) GmbH, Edwards Life Sciences Corporation, Mentor
    Graphics, Monsanto Company, Pandora A/S, RWE IT GmbH, Sunovion
    Pharmaceuticals Inc., Vodafone D2 GmbH and Xerox India.
  • Acquired Expressor Software’s data management solution to help
    facilitate the expansion of QlikView deployments so that more people
    in an organization can have the data they need to make better
    decisions and IT can have confidence in the data they use.
  • Joined the Google Cloud Platform Partner Program as a Technology
    Partner. QlikTech enables customers and partners to build Business
    Discovery solutions that take advantage of the computing power and
    scalability of Google’s Cloud Platform.
  • Announced that all of the top twenty financial services institutions
    based in North America and Europe use the QlikView Business Discovery
    Platform.

Business Outlook

Based on information available as of July 26, 2012, QlikTech is issuing
guidance for the third quarter and full year 2012 as follows:

Third Quarter 2012: The company expects total revenue for the
third quarter to be in the range of $87.0 million to $90.0 million,
non-GAAP income from operations to be in the range of $3.0 million to
$5.0 million and non-GAAP net income per diluted common share to be in
the range of $0.02 to $0.04. QlikTech’s expectations of non-GAAP income
from operations and non-GAAP net income per diluted common share for the
third quarter exclude stock-based compensation expense, employer payroll
taxes on stock transactions, and amortization of intangible assets and
assume an estimated long-term effective tax rate of 32% and weighted
average shares outstanding of approximately 88 million.

Full Year 2012: The company expects 2012 total revenue to be in
the range of $376.0 million to $386.0 million, non-GAAP income from
operations to be in the range of $42.0 million to $47.0 million and
non-GAAP net income per diluted common share to be in the range of $0.31
to $0.35. QlikTech’s expectations of non-GAAP income from operations and
non-GAAP net income per diluted common share for the full year exclude
stock-based compensation expense, employer payroll taxes on stock
transactions, and amortization of intangible assets and assume an
estimated long-term effective tax rate of 32% and weighted average
shares outstanding of approximately 88 million.

QlikTech’s expectations of total revenue, non-GAAP income from
operations and non-GAAP income per diluted common share for the third
quarter and full year 2012 assume that foreign currency exchange rates
for the third quarter and full year 2012 will approximate current
exchange rates.

Conference Call and Webcast Information

QlikTech will host a conference call on July 26, 2012, at 5:00 p.m.
Eastern Time (ET) to discuss the company’s second quarter 2012 financial
results and its business outlook. To access this call, dial 877-312-5507
(domestic) or 253-237-1134 (international). A replay of this conference
call will be available until August 2, 2012 at 855-859-2056 (domestic)
or 404-537-3406 (international). The replay pass code is 99555729. A
live web cast of this conference call will also be available under the
“Events Presentations” section on the company’s investor relations
website at http://investor.qlikview.com,
and a replay will be archived on the website as well.

Non-GAAP Financial Measures

To supplement the consolidated financial statements presented in
accordance with generally accepted accounting principles, or GAAP,
QlikTech uses measures of non-GAAP income (loss) from operations,
non-GAAP net income (loss), non-GAAP net income (loss) per basic and
diluted common share and constant currency. A reconciliation of these
non-GAAP financial measures to the closest GAAP financial measure, is
presented in the financial tables below under the headings
“Reconciliation of Non-GAAP Measures to GAAP” and “Reconciliation of
Non-GAAP Revenue to GAAP Revenue.” QlikTech believes that the non-GAAP
financial information provided in this release can assist investors in
understanding and assessing QlikTech’s on-going core operations and
prospects for the future and provides an additional tool for investors
to use in comparing QlikTech’s financial results with other companies in
QlikTech’s industry, many of which present similar non-GAAP financial
measures to investors. In addition, QlikTech believes that these
non-GAAP financial measures are useful to investors because they allow
for greater transparency into the indicators used by management as a
basis for its internal budgeting and operational decision making.

For the three and six months ended June 30, 2012 and 2011, non-GAAP
income (loss) from operations is determined by taking loss from
operations and adding back non-cash stock-based compensation expense,
employer payroll taxes on stock transactions, and lease termination
costs. Non-GAAP net income (loss) is determined by taking loss before
benefit for income taxes and adding back non-cash stock-based
compensation expense, employer payroll taxes on stock transactions, and
lease termination costs and the result is tax affected at an estimated
long-term effective tax rate of 32%.

QlikTech believes these adjustments provide useful information to both
management and investors due to the following factors:

  • Stock-based compensation. Although stock-based
    compensation is an important aspect of the compensation of QlikTech’s
    employees and executives, determining the fair value of the
    stock-based instruments involves a high degree of judgment and
    estimation and the expense recorded may bear little resemblance to the
    actual value realized upon the future exercise or termination of the
    related stock-based awards. Furthermore, unlike cash compensation, the
    value of stock-based compensation is determined using a complex
    formula that incorporates factors, such as market volatility, that are
    beyond QlikTech’s control. Management believes it is useful to exclude
    stock-based compensation in order to better understand the long-term
    performance of QlikTech’s core business and to facilitate comparison
    of its results to those of peer companies.
  • Employer payroll taxes on stock transactions. The amount
    of employer payroll taxes on stock transactions is dependent on
    QlikTech’s stock price and other factors that are beyond QlikTech’s
    control and do not correlate to the operation of its business.
  • Lease termination costs. Lease termination costs include
    termination costs to settle lease obligations related to facilities
    which are no longer occupied as well as the write-off of leasehold
    improvements related to those facilities that are no longer in use.
    Management believes that these costs are generally non-recurring and
    do not correlate to the ongoing operation of its business.

To determine the revenue growth rates on a constant currency basis for
the three and six months ended June 30, 2012, revenue from entities
reporting in foreign currencies was translated into U.S. dollars using
the comparable prior year period’s foreign currency exchange rates.

This press release includes forward-looking non-GAAP financial measures
under the heading “Business Outlook”. These non-GAAP financial measures
were determined by excluding stock-based compensation expense and
employer payroll taxes on stock transactions and assuming an estimated
long-term tax rate of 32%. We are unable to reconcile this non-GAAP
guidance to GAAP because it is difficult to predict the future impact of
these adjustments. In addition, these forward-looking non-GAAP financial
measures assume that foreign currency exchange rates for the third
quarter and full year 2012 will approximate current foreign currency
exchange rates.

The presentation of these non-GAAP financial measures is not intended to
be considered in isolation or as a substitute for results prepared in
accordance with GAAP. The principal limitation of these non-GAAP
financial measures is that they exclude significant elements that are
required by GAAP to be recorded in QlikTech’s financial statements. In
addition, they are subject to inherent limitations as they reflect the
exercise of judgments by management in determining these non-GAAP
financial measures. In order to compensate for these limitations,
management of QlikTech presents its non-GAAP financial measures in
connection with its GAAP results. Investors are encouraged to review the
reconciliation of our non-GAAP financial measures to their most directly
comparable GAAP financial measure. As previously mentioned, a
reconciliation of our historic non-GAAP financial measures to their most
directly comparable GAAP measures has been provided below.

About QlikTech

QlikTech (QLIK) is a leader in Business Discovery — user-driven
Business Intelligence (BI). QlikTech’s powerful, accessible Business
Discovery solution bridges the gap between traditional business
intelligence solutions and standalone office productivity applications.
Its QlikView Business Discovery platform enables intuitive user-driven
analysis that can be implemented in days or weeks rather than months,
years, or not at all. The in-memory associative search technology it
pioneered allows users to explore information freely rather than being
confined to a predefined path of questions. QlikView Business Discovery
works with existing BI applications and adds new capabilities: insight
for everyone, zero-wait analysis, mobility, an app—like model,
remixability and reassembly, and a social and collaborative experience.
Headquartered in Radnor, Pennsylvania, QlikTech has offices around the
world serving approximately 26,000 customers in over 100 countries.

Safe Harbor for Forward-Looking Statements

This press release contains forward-looking statements, including, but
not limited to, statements regarding the value and effectiveness of
QlikTech’s products, the introduction of product enhancements or
additional products and QlikTech’s growth, expansion and market
leadership, that involve risks, uncertainties, assumptions and other
factors which, if they do not materialize or prove correct, could cause
QlikTech’s results to differ materially from those expressed or implied
by such forward-looking statements. All statements, other than
statements of historical fact, are statements that could be deemed
forward-looking statements, including statements containing the words
“predicts,” “plan,” “expects,” “anticipates,” “believes,” “goal,”
“target,” “estimate,” “potential,” “may”, “will,” “might,” “momentum,”
“could,” “seek,” and similar words. QlikTech intends all such
forward-looking statements to be covered by the safe harbor provisions
for forward-looking statements contained in Section 21E of the Exchange
Act and the Private Securities Litigation Reform Act of 1995. Actual
results may differ materially from those projected in such statements
due to various factors, including but not limited to: risks and
uncertainties inherent in our business; our ability to attract new
customers and retain existing customers; our ability to effectively
sell, service and support our products; our ability to manage our
international operations; our ability to compete effectively; our
ability to develop and introduce new products and add-ons or
enhancements to existing products; our ability to continue to promote
and maintain our brand in a cost-effective manner; our ability to manage
growth; our ability to attract and retain key personnel; currency
fluctuations that affect our revenues and costs; the scope and validity
of intellectual property rights applicable to our products; adverse
economic conditions in general and adverse economic conditions
specifically affecting the markets in which we operate; and other risks
more fully described in QlikTech’s publicly available filings with the
Securities and Exchange Commission. Past performance is not necessarily
indicative of future results. The forward-looking statements included in
this press release represent QlikTech’s views as of the date of this
press release. QlikTech anticipates that subsequent events and
developments will cause its views to change. QlikTech undertakes no
intention or obligation to update or revise any forward-looking
statements, whether as a result of new information, future events or
otherwise. These forward-looking statements should not be relied upon as
representing QlikTech’s views as of any date subsequent to the date of
this press release.

QlikTech and QlikView are trademarks or registered trademarks of
QlikTech or its subsidiaries in the U.S. and other countries. Other
company names, product names and company logos mentioned herein are the
trademarks, or registered trademarks of their respective owners.

Qlik Technologies Inc.

Unaudited Consolidated Statements of Operations

(in thousands, except for share and per share data)

 

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

2012

 

 

 

2011

 

 

2012

 

 

 

2011

 

Revenue:

License revenue

$

50,048

$

45,329

$

96,367

$

83,214

Maintenance revenue

28,560

21,780

55,002

41,157

Professional services revenue

 

7,193

 

 

6,933

 

 

13,587

 

 

12,690

 

Total revenue

 

85,801

 

 

74,042

 

 

164,956

 

 

137,061

 

 

Cost of revenue1:

License revenue

778

777

1,354

1,692

Maintenance revenue

1,969

1,697

4,080

3,436

Professional services revenue

 

6,866

 

 

6,126

 

 

13,474

 

 

11,696

 

Total cost of revenue

 

9,613

 

 

8,600

 

 

18,908

 

 

16,824

 

 

Gross profit

 

76,188

 

 

65,442

 

 

146,048

 

 

120,237

 

 

Operating expenses1:

Sales and marketing

50,933

46,072

100,270

86,554

Research and development

7,960

6,531

15,645

12,336

General and administrative

 

19,649

 

 

16,440

 

 

40,265

 

 

29,957

 

Total operating expenses

 

78,542

 

 

69,043

 

 

156,180

 

 

128,847

 

 

Loss from operations

 

(2,354

)

 

(3,601

)

 

(10,132

)

 

(8,610

)

 

Other income (expense):

Interest income (expense), net

65

27

99

60

Foreign exchange gain (loss) and other income (expense), net

 

50

 

 

361

 

 

(1,378

)

 

(1,113

)

Total other income (expense), net

 

115

 

 

388

 

 

(1,279

)

 

(1,053

)

 

Loss before benefit for income taxes

 

(2,239

)

 

(3,213

)

 

(11,411

)

 

(9,663

)

 

Benefit for income taxes

 

198

 

 

506

 

 

1,834

 

 

1,878

 

 

Net loss

$

(2,041

)

$

(2,707

)

$

(9,577

)

$

(7,785

)

 

 

Net loss per common share

Basic and diluted

$

(0.02

)

$

(0.03

)

$

(0.11

)

$

(0.10

)

 

Weighted average number of common shares outstanding

Basic and diluted

85,416,641

81,724,971

85,024,843

80,486,401

 

1Certain prior period amounts have been reclassified in
the unaudited Consolidated Statements of Operations in order to
conform to the current period presentation.

 

 

Three Months Ended June 30,

Six Months Ended June 30,

 

2012

 

 

2011

 

 

2012

 

 

2011

 

(unaudited)

(unaudited)

 

Cost of revenue

$

329

$

156

$

668

$

252

Sales and marketing

2,530

1,079

4,839

1,928

Research and development

435

91

865

133

General and administrative

 

1,131

 

 

674

 

 

2,076

 

 

1,187

 

$

4,425

 

$

2,000

 

$

8,448

 

$

3,500

 

 

 

Reconciliation of non-GAAP Measures to GAAP

(in thousands, except share and per share data)

 

 

 

 

Three Months Ended June 30,

Six Months Ended June 30,

 

2012

 

 

2011

 

 

2012

 

 

2011

 

(unaudited)

(unaudited)

Reconciliation of non-GAAP income (loss) from operations:

 

GAAP loss from operations

$

(2,354

)

$

(3,601

)

$

(10,132

)

$

(8,610

)

Stock-based compensation expense

4,425

2,000

8,448

3,500

Employer payroll taxes on stock transactions

280

810

1,730

1,800

Lease termination costs

 

-

 

 

2,236

 

 

-

 

 

2,236

 

Non-GAAP income (loss) from operations

$

2,351

 

$

1,445

 

$

46

 

$

(1,074

)

 

Non-GAAP income (loss) from operations as a percentage of total
revenue

2.7

%

2.0

%

0.0

%

-0.8

%

GAAP loss from operations as a percentage of total revenue

-2.7

%

-4.9

%

-6.1

%

-6.3

%

 

Reconciliation of non-GAAP net income (loss):

 

GAAP net loss

$

(2,041

)

$

(2,707

)

$

(9,577

)

$

(7,785

)

Stock-based compensation expense

4,425

2,000

8,448

3,500

Employer payroll taxes on stock transactions

280

810

1,730

1,800

Lease termination costs

-

2,236

-

2,236

Income tax adjustment*

 

(987

)

 

(1,093

)

 

(1,439

)

 

(1,197

)

Non-GAAP net income (loss)

$

1,677

 

$

1,246

 

$

(838

)

$

(1,446

)

 

Non-GAAP net income (loss) per common share – basic

$

0.02

 

$

0.02

 

$

(0.01

)

$

(0.02

)

Non-GAAP net income (loss) per common share – diluted

 

0.02

 

 

0.01

 

 

(0.01

)

 

(0.02

)

 

GAAP net loss per common share – basic and diluted

$

(0.02

)

$

(0.03

)

$

(0.11

)

$

(0.10

)

 

Non-GAAP weighted average number of common shares outstanding – basic

 

85,416,641

 

 

81,724,971

 

 

85,024,843

 

 

80,486,401

 

Non-GAAP weighted average number of common shares outstanding –
diluted

 

88,167,281

 

 

86,807,408

 

 

85,024,843

 

 

80,486,401

 

 

GAAP weighted average number of common shares outstanding – basic
and diluted

 

85,416,641

 

 

81,724,971

 

 

85,024,843

 

 

80,486,401

 

 

* Income tax adjustment is used to adjust the GAAP benefit for
income taxes to a non-GAAP benefit or provision for income taxes
utilizing an estimated long-term effective tax rate of 32%.

 

 

Qlik Technologies Inc.

Reconciliation of non-GAAP Revenue to GAAP Revenue

(in thousands)

 

 

 

 

 

 

 

 

 

 

Three months ended June 30,

Six months ended June 30,

 

2012

 

2011

% change

 

 

2012

 

2011

% change

 

(unaudited)

(unaudited)

Constant currency reconciliation:

Total revenue, as reported

$

85,801

$

74,042

16

%

$

164,956

$

137,061

20

%

Estimated impact of foreign currency fluctuations

8

%

6

%

Total revenue constant currency growth rate

24

%

26

%

 

Three months ended June 30,

Six months ended June 30,

 

2012

 

2011

% change

 

 

2012

 

2011

% change

 

(unaudited)

(unaudited)

Constant currency reconciliation:

License revenue, as reported

$

50,048

$

45,329

10

%

$

96,367

$

83,214

16

%

Estimated impact of foreign currency fluctuations

8

%

5

%

License revenue constant currency growth rate

18

%

21

%

 

Three months ended June 30,

Six months ended June 30,

 

2012

 

2011

% change

 

 

2012

 

2011

% change

 

(unaudited)

(unaudited)

Constant currency reconciliation:

Maintenance revenue, as reported

$

28,560

$

21,780

31

%

$

55,002

$

41,157

34

%

Estimated impact of foreign currency fluctuations

10

%

6

%

Maintenance revenue constant currency growth rate

41

%

40

%

 

Three months ended June 30,

Six months ended June 30,

 

2012

 

2011

% change

 

 

2012

 

2011

% change

 

(unaudited)

(unaudited)

Constant currency reconciliation:

Professional Services revenue, as reported

$

7,193

$

6,933

4

%

$

13,587

$

12,690

7

%

Estimated impact of foreign currency fluctuations

7

%

5

%

Professional services revenue constant currency growth rate

11

%

12

%

 

Three months ended June 30,

Six months ended June 30,

 

2012

 

2011

% change

 

 

2012

 

2011

% change

 

(unaudited)

(unaudited)

Constant currency reconciliation:

Americas revenue, as reported

$

28,931

$

22,736

27

%

$

54,894

$

43,372

27

%

Estimated impact of foreign currency fluctuations

3

%

2

%

Americas revenue constant currency growth rate

30

%

29

%

 

Three months ended June 30,

Six months ended June 30,

 

2012

 

2011

% change

 

 

2012

 

2011

% change

 

(unaudited)

(unaudited)

Constant currency reconciliation:

Europe revenue, as reported

$

48,634

$

44,738

9

%

$

94,654

$

82,005

15

%

Estimated impact of foreign currency fluctuations

11

%

9

%

Europe revenue constant currency growth rate

20

%

24

%

 

Three months ended June 30,

Six months ended June 30,

 

2012

 

2011

% change

 

 

2012

 

2011

% change

 

(unaudited)

(unaudited)

Constant currency reconciliation:

Rest of World revenue, as reported

$

8,236

$

6,568

25

%

$

15,408

$

11,684

32

%

Estimated impact of foreign currency fluctuations

7

%

4

%

Rest of World revenue constant currency growth rate

32

%

36

%

 

 

Qlik Technologies Inc.

Consolidated Balance Sheets

(in thousands)

 

 

 

 

 

June 30,

December 31,

 

2012

 

 

2011

(unaudited)

Assets

Current assets:

Cash and cash equivalents

$

195,121

$

177,413

Accounts receivable, net

74,243

111,710

Prepaid expenses and other current assets

16,566

10,194

Deferred income taxes

 

760

 

 

753

Total current assets

286,690

300,070

 

Property and equipment, net

14,032

10,766

Intangible assets, net

121

198

Goodwill

13,734

2,800

Deferred income taxes

2,092

2,303

Deposits and other noncurrent assets

 

2,035

 

 

1,571

Total assets

$

318,704

 

$

317,708

 

Liabilities and stockholders’ equity

Current liabilities:

Line of credit, net

$

-

$

326

Accounts payable

5,419

4,847

Deferred revenue

65,492

63,914

Accrued payroll and other related costs

25,667

30,572

Accrued expenses

 

18,969

 

 

18,391

Total current liabilities

115,547

118,050

 

Long-term liabilities:

Deferred revenue

1,992

3,202

Other long-term liabilities

 

5,898

 

 

6,921

Total liabilities

123,437

128,173

 

Commitments and contingencies

 

Stockholders’ equity:

Common stock

9

8

Additional paid-in-capital

196,267

180,058

Retained earnings (accumulated deficit)

(400

)

9,177

Accumulated other comprehensive income (loss)

 

(609

)

 

292

Total stockholders’ equity

 

195,267

 

 

189,535

Total liabilities and stockholders’ equity

$

318,704

 

$

317,708

 

 

Qlik Technologies Inc.

Unaudited Condensed Consolidated Statements of Cash Flows

(in thousands)

 

 

 

 

 

Six Months Ended June 30,

 

2012

 

 

 

2011

 

Cash flows from operating activities

Net loss

$

(9,577

)

$

(7,785

)

Adjustments to reconcile net loss to net cash provided by operating
activities:

Depreciation and amortization

2,316

1,196

Stock-based compensation expense

8,448

3,500

Excess tax benefit from stock-based compensation

(4,185

)

-

Other non cash items

2,526

544

Changes in assets and liabilities:

Accounts receivable

35,678

18,515

Prepaid expenses and other assets

(6,895

)

(6,263

)

Deferred revenues

1,372

2,284

Accounts payable and other liabilities

 

(418

)

 

166

 

Net cash provided by operating activities

29,265

12,157

 

Cash flows from investing activities

Acquisitions, net of cash acquired

(10,792

)

-

Purchase of property and equipment

 

(5,375

)

 

(5,139

)

Net cash used in investing activities

(16,167

)

(5,139

)

 

Cash flows from financing activities

Proceeds from exercise of common stock options

3,577

6,127

Excess tax benefit from stock-based compensation

4,185

-

Payments on contingent consideration

(202

)

(179

)

Payments on line of credit

 

(356

)

 

-

 

Net cash provided by financing activities

7,204

5,948

Effect of exchange rate on cash

 

(2,594

)

 

2,825

 

Net increase in cash and cash equivalents

17,708

15,791

Cash and cash equivalents, beginning of period

 

177,413

 

 

158,712

 

Cash and cash equivalents, end of period

$

195,121

 

$

174,503

 

 

Supplemental cash flow information:

Cash paid during the period for income taxes

$

3,743

 

$

11,865

 

 

Non-cash investing activities:

Tenant improvement allowance received under operating lease

$

-

 

$

1,764

 

Article source: http://finance.yahoo.com/news/qliktech-announces-second-quarter-2012-200500279.html

Share this :

  • Stumble upon
  • twitter

Post a comment